Section 2013 Computation Without Section 6166

 

Section 2013 Credit for Tax on Prior Transfers - Example 1
Transferee's 2013 Federal Form 706, Page 1, Part 2 - Tax Computation
Date of Death Apr-30-2017 
1Total gross estate less exclusion131,250,000.00
2Tentative total allowable deductions26,000,000.00
 3aTentative taxable estate (before state death tax deduction) (subtract line 2 from line 1) 3a25,250,000.00
   bState death tax deduction   b3,506,800.00
   cTaxable estate (subtract line 3b from line 3a)   c21,743,200.00
4Adjusted taxable gifts41,000,000.00
5Add lines 3c and 4522,743,200.00
6Tentative tax on the amount on line 569,043,080.00
7Total gift tax paid or payable70.00
8Gross estate tax (subtract line 7 from line 6)89,043,080.00
9aBasic exclusion amount9a5,490,000.00  
9bDSUE amount from predeceased spouse9b0.00
9cApplicable exclusion amount (add lines 9a and 9b)9c5,490,000.00
9dApplicable credit amount (tentative tax on amount in 9c)9d2,141,800.00
10Adjustment to unified credit (applicable credit amount)100.00
11Allowable applicable credit amount (subtract line 10 from line 9)112,141,800.00
12Subtract line 11 from line 8 (but do not enter less than zero)126,901,280.00
13Credit for foreign death taxes (from Schedule P)130.00  
14Credit for tax on prior transfers (from Schedule Q)14683,443.36
15Total credits (add lines 13 and 14)15683,443.36
16Net estate tax (subtract line 15 from line 12)166,217,836.64
17Generation-skipping transfer (GST) taxes payable (from Schedule R, Part 2, line 10)170.00
18Total transfer taxes (add lines 16 and 17)186,217,836.64
19Prior payments. Explain in an attached schedule.190.00
20Balance due (or overpayment)206,217,836.64

 


SCHEDULE Q - Credit for Tax on Prior Transfers

Part 1. Transferor Information
 Name of transferorSocial security number
IRS office where estate
tax return was filed
Date of death
ATransferor Axxx-99-9999VCincinnati Service CenterSep-16-2015
BTransferor Bxyz-99-9998VCincinnati Service CenterDec-03-2012
CTransferor Czzz-99-9997VCincinnati Service CenterMar-29-2009
Check here ►  [   ]  if section 2013(f) (special valuation of farm, etc., real property) adjustments to the computation of the credit were made (see instructions).

 

Part 2. Computation of Credit (see instructions)
ItemTransferor
Total
A, B, & C
ABC
1Transferee's tax as apportioned (from worksheet, (line 7 ÷ line 8) x line 35 for each column)568,949.91242,157.14412,564.02 
2Transferor's tax (from each column of worksheet, line 20)824,459.7488,360.19307,386.72
3Maximum amount before percentage requirement (for each column, enter amount from line 1 or line 2, whichever is smaller)568,949.9188,360.19307,386.72
4Percentage allowed (each column) (see instructions)100%60%20%
5Credit allowable (line 3 x line 4 for each column)568,949.9153,016.1161,477.34
6TOTAL credit allowable (add columns A, B, and C of line 5). Enter here and on line 14 of Part 2 - Tax Computation. 683,443.36

 

 

Worksheet for Schedule Q - Credit for Tax on Prior Transfers
Part I  Transferor's tax on prior transfers
Total for all transfers
(line 8 only)
ItemTransferor (From Schedule Q)
ABC
1.Gross value of prior transfer to this transferee2,000,000.00675,000.001,150,000.00 
2.Death taxes payable from prior transfer279,867.750.000.00 
3.Encumbrances allocable to prior transfer134,215.000.000.00 
4.Obligations allocable to prior transfer0.000.000.00 
5.Marital deduction applicable to line 1 above, as shown on transferor's Form 7060.000.000.00 
6.TOTAL. Add lines 2, 3, 4, and 5414,082.750.000.00 
7.Net value of transfers. Subtract line 6 from line 11,585,917.25675,000.001,150,000.00 
8.Net value of transfers. Add columns A, B, and C of line 7   3,410,917.25
9.Transferor's taxable estate20,465,520.007,650,000.006,120,800.00 
10.Federal estate tax paid6,014,208.00885,500.001,179,360.00 
11.State death taxes paid2,882,480.000.00529,200.00 
12.Foreign death taxes paid0.000.000.00 
13.Other death taxes paid0.000.000.00 
14.Total taxes paid. Add lines 10, 11, 12, and 138,896,688.00885,500.001,708,560.00 
15.Value of transferor's estate. Subtract line 14 from line 911,568,832.006,764,500.004,412,240.00 
16.Net Federal estate tax paid on transferor's estate6,014,208.00885,500.001,179,360.00 
17.Credit for gift tax paid on transferor's estate with respect to pre-1977 gifts (section 2012)0.000.000.00 
18.Credit allowed transferor's estate for tax on prior transfers from prior transferor(s) who died within 10 years before death of decedent0.000.000.00 
19.Tax on transferor's estate. Add lines 16, 17, and 186,014,208.00885,500.001,179,360.00 
20.Transferor's tax on prior transfers ((line 7 ÷ line 15) x line 19 of respective estates)824,459.7488,360.19307,386.72 
       

Part II Transferee's tax on prior transfers
ItemAmount
21.Transferee's actual tax before allowance of credit for prior transfers (see instructions)6,901,280.00
22.Total gross estate of transferee from line 1 of the Tax Computation, page 1, Form 70631,250,000.00
23.Net value of all transfers from line 8 of this worksheet3,410,917.25
24.Transferee's reduced gross estate. Subtract line 23 from line 2227,839,082.75
25.Total debts and deductions (not including marital and charitable deductions) (line 3b of Part 2 - Tax Computation, page 1 and items 18, 19, and 20 of the Recapitulation, page 3, Form 706 (see instructions)7,006,800.00 
26.Marital deduction from item 21, Recapitulation, page 3, Form 706 (see instructions)0.00 
27.Charitable bequests from item 22, Recapitulation, page 3, Form 7062,500,000.00 
28.Charitable deduction proportion ([line 23 ÷ (line 22 - line 25)] x line 27)351,739.59 
29.Reduced charitable deduction. Subract line 28 from line 272,148,260.41 
30.Transferee's deduction as adjusted. Add lines 25, 26, and 299,155,060.41
31.(a)Transferee's reduced taxable estate. Subtract line 30 from line 2418,684,022.34
 (b)Adjusted taxable gifts1,000,000.00
 (c)Total reduced taxable estate. Add lines 31(a) and 31(b).19,684,022.34
32.Tentative tax on reduced taxable estate7,819,408.93 
33.(a)Post-1976 gift taxes paid0.00  
 (b)Unified credit (applicable credit amount)2,141,800.00  
 (c)Section 2012 gift tax credit0.00  
 (d)Section 2014 foreign death tax credit0.00  
 (e)Total credits. Add lines 33(a) through 33(d).2,141,800.00 
34.Net tax on reduced taxable estate. Subtract line 33(e) from line 32.5,677,608.93
35.Transferee's tax on prior transfers. Subtract line 34 from line 21.1,233,671.07